County Profile for Madera - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 45,242,225 Total Charges 187,944,906
Fixed Assets 30,172,195 Contract Allowance 106,621,347
Other Assets 12,677,451 Operating Revenue 81,323,559
Total Assets 88,091,871 Operating Expenses 82,065,194
Current Liabilities 14,162,374 Operating Margin -741,635
Long Term Liabilities 10,212,912 Other Income 2,676,759
Total Equity 63,716,585 Other Expense 0
Total Liabilities and Equity 88,091,871 Net Profit or Loss 1,935,124

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,336 Revenue per Bed $838,387 Revenue per Person $81,323,559
Net Margin per Discharge ($204) Net Margin per Bed ($7,646) Net Margin per Person ($741,635)
Net Profit per Discharge $531 Net Profit per Bed $19,950 Net Profit per Person $1,935,124
Net Fixed Assets per Discharge $8,287 Net Fixed Assets per Bed $311,054 Net Fixed Assets per Bed $30,172,195
Long Term Debt per Discharge $2,805 Long Term Debt per Bed $105,288 Long Term Debt per Person $10,212,912
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,144 Net Fixed Assets 1,190 Population Estimate 1,151
Total Revenue 1,050 Long Term Liabilities 1,289 Total Patient Discharges 935
Net Margin 1,937 Total Patient Beds 910
Net Profit or Loss 1,126

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,119,633 15,116,016 1.0002
31 Intensive Care Unit 3,701,434 4,647,237 0.7965
32 Coronary Care Unit 0 0
43 Nursery 1,683,795 2,135,345 0.7885
44 Skilled Nursing Care 0 0
50 Operating Room 10,819,275 24,875,054 0.4349
51 Recovery Room 0 0
52 Labor and Delivery Room 3,851,166 3,999,242 0.9630

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,978,736 13 Nursing Administration 891,733
02,03 Captial Related - Movable Equipment 258 14 Central Services and Supply -158,391
04 Employee Benefits 993,979 15 Pharmacy 1,644,920
05 Administrative and General 21,499,211 16 Medical Records and Medical Library 1,104,421
06 Maintenance and Repairs 0 17 Social Services 1,200
07 Operation of Plant 2,431,203 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,040,220 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,913,343 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,340,833

County Profile for Madera - 2016